Equinor ASA EQNR StarRatingValueLabel_3Allen Good, CFA - Director - Morningstar Inc.

Last Price
301.75
Day Change
-1.90|-0.63%

As of 29/04/2024
05:59:59 EST | NOK  Minimum 15 Minutes Delay.

Bid/OfferDay RangeVolume90d Ave VolMkt Cap
301.65 - 301.75300.20 - 303.50597,0042,948,090888.60Bil
Last Close52 Week RangeP/EYield %ISIN
303.65256.70 - 382.857.034.26NO0010096985

Equinor ASA Share Price

Morningstar's Take EQNR

Equinor is accelerating its push into renewable energy in pursuit of its 2050 net-zero goal. Central to its strategy is growth of its burgeoning offshore wind business. While net installed capacity only stands at 0.6 gigawatts at end-2022, Equinor plans to grow that to 12-16 GW by 2030, a target it previously set for 2035. To do so, it plans to increase renewable spending from 12% of total capital investment to over 50% by 2030, including a cumulative gross $23 billion over the next five years.

Fair Value Estimate

322.00 NOK

Uncertainty

+ Avg

Economic Moat

None

Financial Strength

Financial Strength
There is no one analyst in which a Quantitative Fair Value Estimate is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests, click here.
Allen Good, CFA - Director - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Financials
202120222023
more...
Income Statement
Revenue88,744.00149,004.00106,848.00
Operating Income32,951.0077,741.0035,233.00
Net Income8,563.0028,746.0011,885.00
Basic EPS2.649.063.93
Avg. Diluted Shares Outstanding3,2543,1833,027
Balance Sheet
Current Assets62,501.0078,167.0062,055.00
Non Current Assets84,619.0079,852.0081,525.00
Total Assets147,120.00158,021.00143,580.00
Current Liabilities39,139.0043,805.0036,191.00
Total Liabilities---
Total Equity39,010.0053,988.0048,490.00
Cash Flow
Operating Cash Flow28,816.0035,136.0024,701.00
Capital Expenditure-8,040.00-8,611.00-10,575.00
Free Cash Flow20,776.0026,525.0014,126.00

In millions, except "Basic EPS". Currency is USD.

Company Profile

Equinor is a Norway-based integrated oil and gas company. It has been publicly listed since 2001, but the government retains a 67% stake. Operating primarily on the Norwegian Continental Shelf, the firm produced 2.1 million barrels of oil equivalent per day in 2023 (53% liquids) and ended 2023 with 5.2 billion barrels of proven reserves (49% liquids). Operations also include offshore wind, solar, oil refineries and natural gas processing, marketing, and trading.

Sector

Energy

Industry

Oil & Gas Integrated

Stock Style

Large-Value

Fiscal Year Ends

December

Employees

24,467
Key Stats
more...
Price/Earning TTM-
Price/Book1.62
Price/Sales TTM-
Rev Growth (3 year avg)32.67
EPS Growth (3 year avg)-
Operating Margin % TTM32.97
Net Margin % TTM11.12
ROE TTM23.20
Debt/Equity0.51
Dividends
PreviousLatest
Declared Date25/04/2425/04/24
Ex-Div16/08/2416/08/24
Paid28/08/2428/08/24
Amnt0.350.35
Allen Good, CFA - Director - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2024 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures