Imperial Brands PLC IMB StarRatingValueLabel_5Kristoffer Inton - Strategist - Morningstar Inc.

Key Ratios
 Company
PER (E)r7.29
Dividend Yield (E)%8.03
Price Earning Growth (E)r17.84
Return on Capital Employed%24.53
Operating Margin%10.60
EPS Growth (E)%0.21
EV/EBITDAx4.88
Net Tangible Asset Value Per Sharep-1,268.39
Price to Tangible Book Valuex0.00
Price/Cash Flowx5.42
Price/Salesx0.52
Fair Value and Profit Drivers
 20192020202120222023
Fiscal Year Ends30/09/201930/09/202030/09/202130/09/202230/09/2023
Net Tangible Asset Value Per Sharep-1,420.06-1,476.32-1,301.22-1,172.12-1,268.39
Profitability
Operating Margin%7.909.309.5010.3010.60
Profit Margin%3.204.598.644.827.17
ROE%18.8730.4955.4425.7136.15
ROCE%10.9013.5620.5721.5424.53
Financial Health
Gross Gearing%276.16245.35188.21149.49161.60
Dividend Coverx0.870.442.131.531.25
Interest Coverx3.764.997.202.493.58
Quick Ratior0.420.330.360.380.31
Current Ratior0.890.780.760.800.72
Growth
DPS Growth%0.10-0.04-0.260.010.02
Norm EPS Growth%-0.170.270.68-0.280.21
Reported EPS Growth%-0.260.490.89-0.450.52
Cash Flow
Cash Flow Per Sharep338.88426.09228.71334.31337.10
CAPEX PSp1.7815.440.001.3619.72

(E)=Estimate (A)=Actual or achieved result (en) (p)=Pence (m)=Million (f)=Factor (r)=Ratio (x)=Multiple

Kristoffer Inton - Strategist - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2024 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures