PJSC Mining & Metallurgical Co Norilsk Nickel NILSY

Cash Flow
20192020202120222023
Cash Flows From Operating Activities
Net Income-----
Depreciation and amortization-----
Deferred income taxes-----
Accounts receivable-453.00-36.0069.00-528.628.00
Inventory48.00-119.00-796.00-1,499.57-185.00
Account payable57.00-309.00642.00-947.3451.00
Other working capital41.00-198.00-2,141.00-85.36-103.00
Other non-cash items6,316.008,950.009,268.007,400.645,957.00
Net cash provided by operating activities6,009.008,288.007,042.004,339.765,728.00
Cash Flows From Investing Activities
Investment in property, plant and equipment-1,262.00-1,686.00-2,683.00-3,797.99-2,988.00
Acquisitions Net-20.0014.0028.00-90.91-60.00
Purchases of investments--4.00---
Sales/Maturities of investments0.00----
Purchases of intangibles-62.00-74.00-81.00-65.28-50.00
Other investing activities224.00102.0098.00243.6856.00
Net cash used for investing activities-1,120.00-1,648.00-2,638.00-3,710.50-3,042.00
Cash Flows From Financing Activities
Common stock issued---2,068.000.000.00
Dividends-4,166.00-4,165.00-2,198.00-5,515.66-
Other financing activities543.00-167.00219.00867.48-2,404.00
Net cash provided by (used for) financing activities-3,623.00-4,332.00-4,047.00-4,648.19-2,404.00
Net Change in Cash1,266.002,308.00357.00-4,018.93282.00
Cash at beginning of period1,388.002,784.005,191.005,531.461,882.00
Cash at end of period2,784.005,191.005,547.001,776.602,139.00
Free cash in flow
Operating Cash Flow6,009.008,288.007,042.004,339.765,728.00
Capital Expenditure-1,324.00-1,760.00-2,764.00-3,863.26-3,038.00
Free Cash Flow4,685.006,528.004,278.00476.502,690.00

Figures in millions. Currency is USD.

© Copyright 2024 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures