Cisco Systems Inc CSCO StarRatingValueLabel_3William Kerwin, CFA - Equity Analyst - Morningstar Inc.

Margins (% of Sales)
20192020202120222023
Revenue100.00%100.00%100.00%100.00%100.00%
Cost of Revenue37.06%35.74%35.98%37.45%37.27%
Gross Margin62.94%64.26%64.02%62.55%62.73%
SG&A21.96%22.50%22.91%21.70%21.68%
Research and development12.67%12.87%13.15%13.14%13.25%
Operating Margin28.02%28.60%27.54%27.11%27.30%
Net Int, Inc and Other56.09%56.94%54.16%55.19%54.18%
EBT Margin28.07%28.34%26.62%28.08%26.87%
Profitability
20192020202120222023
Tax Rate5.68%5.59%5.36%5.17%4.75%
Net Margin22.39%22.75%21.26%22.91%22.13%
Return on Assets11.2511.6411.0112.3412.88
Financial Leverage2.912.502.362.362.30
Return on Equity30.2731.3726.7529.1529.99
William Kerwin, CFA - Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.