Toyota Motor Corp 7203 StarRatingValueLabel_3David Whiston, CFA, CPA, CFE - Strategist - Morningstar Inc.

Income Statement
20192020202120222023
Revenue30,225,681.0029,929,992.0027,214,593.0031,379,507.0037,154,298.00
Cost of Revenue24,781,785.0024,522,364.0022,382,220.0025,407,834.0030,841,282.00
Gross Operating Profit5,443,896.005,407,628.004,832,373.005,971,673.006,313,016.00
Operating expenses
Research and development-----
Sales, general and administrative2,976,351.002,964,759.002,634,625.002,975,977.003,587,990.00
Staff cost-----
Depreciation and amortization-----
Other Operating Expenses0.000.000.000.000.00
Total Operating Expenses2,976,351.002,964,759.002,634,625.002,975,977.003,587,990.00
Operating income before interest and taxes2,467,545.002,442,869.002,197,748.002,995,696.002,725,026.00
Non-operating income-182,080.00111,738.00734,606.00994,836.00943,707.00
Income before income taxes2,285,465.002,554,607.002,932,354.003,990,532.003,668,733.00
Provision for income taxes659,944.00683,430.00649,976.001,115,918.001,175,765.00
Net income from continuing operations1,985,587.002,142,329.002,282,378.002,874,614.002,492,967.00
Net Income1,882,873.002,076,183.002,245,261.002,850,110.002,451,318.00
Net income available for common shareholders1,882,873.002,076,183.002,245,261.002,850,110.002,451,318.00
Earnings per share
Basic130.11147.12160.65205.23179.47
Diluted129.02145.90158.93205.23179.47

Figures in millions. Currency is JPY.

David Whiston, CFA, CPA, CFE - Strategist - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.