Petrofac Ltd PFC

Period
Show Report Dates
View
GBP AmountCommon size as percentageCommon size as fraction
Rounding
ThousandBillion
Export to Excel
Export to Excel
Cash Flow
20182019202020212022
Fiscal Year Ends31/12/201831/12/201931/12/202031/12/202131/12/2022
Operating Cash Flow657.00371.0044.00-119.00-94.00
Taxation-104.00-133.00-74.00-42.00-52.00
Investing Activities213.00-59.00-7.0038.0098.00
Net Outflow/Inflow766.00179.00-37.00-123.00-48.00
Financing-992.0030.00-242.00104.00-114.00
Net Change in Cash-226.00209.00-279.00-19.00-162.00
Foreign Exchange Adjustments-5.000.004.000.00-8.00
Opening Balance936.00705.00914.00639.00620.00
Closing Balance705.00914.00639.00620.00450.00
Investment Ratios
Cash Flow Per Share1.540.67-0.09-0.45-0.28
CAPEX PS-0.27-0.26-0.12-0.15-0.09

USD in Millions except per share data.

Mr. Lee Davidson, Head of Quantitative Research
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.